Problem 16-5B (Concluded)
Cost per EUP
Direct
Materials
Conversion
Costs incurred this period………
$ 112,500
$ 616,000
÷ EUP………………………………..
÷ 232,500
÷ 226,000
Cost per EUP (rounded)………………
$0.484 per
EUP
$2.726 per
EUP
Cost assignment and reconciliation
Costs transferred out
Cost of beginning work in process……………
$ 57,340
Cost to complete beginning work in process
Direct materials (2,500 EUP x $0.484 per EUP)
$ 1,210
Conversion (4,000 EUP x $2.726 per EUP)………
10,904
12,114
Conversion (210,000 EUP x $2.726 per EUP)…….
Direct materials (20,000 EUP x $0.484 per EUP)
Conversion (12,000 EUP x $2.726 per EUP)………
Part 2
Work in Process InventoryAssembly …………………..
743,554
Work in Process InventoryCutting …………………
743,554
Transfer of goods to Assembly.
Problem 16-6B (45 minutes)
1.
Units in beginning inventory …………………………………..
62,500
Units started and completed …………………………………..
175,000
Total units transferred out ………………………………………
237,500
2. Equivalent units of productionFIFO
Direct
Equivalent units of production
Materials
Conversion
3. Cost per equivalent unit of direct materials and conversionFIFO
Direct
Materials
Conversion
Costs incurred this period………………………
$683,750
$446,050
÷ Equivalent units of production (from part 2).
273,500
202,750
Cost per equivalent unit of production………..
$2.50 per
EUP
$2.20 per EUP
Problem 16-6B (Concluded)
4. Assignment of costs to output of Forming departmentFIFO
Costs of goods transferred out
Cost of beginning work in process inventory …..
Direct materials …………………………………………….
$ 99,075
Conversion ……………………………………………………
53,493
$ 152,568
Costs to complete beginning work in process
Direct materials (37,500 EUP x $2.50 per EUP) .
93,750
Conversion (12,500 EUP x $2.20 per EUP) ………
27,500
Total costs to complete …………………………………
121,250
Cost of units started and completed this period
Direct materials (175,000 EUP x $2.50 per EUP).
385,000
Cost of ending work in process inventory
Direct materials (61,000 EUP x $2.50 per EUP)..
Problem 16-7B (80 minutes)
Part 1
BELDA CO.Cutting Department
Process Cost Summary FIFO Method
For Month Ended March 31
Costs Charged to Production
Costs of beginning work in process
Direct materials…………………………………………
$ 16,800
Conversion………………………………………………
97,720
$ 114,520
Costs incurred this period
Direct materials…………………………………………
Conversion………………………………………………
Unit cost information
Beginning work in process..
220,000
250,000
260,000
Total units accounted for ……..
260,000
Equivalent units of production
Direct
Materials
Conversion
Units to complete beginning WIP
Direct materials (10,000 x 25%)…..
2,500 EUP
Conversion (10,000 x 40%)………..
4,000 EUP
Units started and completed
210,000 EUP
210,000 EUP
Units of ending work in process
Direct materials (40,000 x 50%)…..
20,000 EUP
232,500 EUP
226,000 EUP
Problem 16-7B (Continued)
Cost per EUP
Direct
Materials
Conversion
Costs incurred this period…………
$ 223,200
$1,233,960
÷ EUP
÷ 232,500
÷ 226,000
Cost per EUP
$ 0.96 per
EUP
$ 5.46 per
EUP
Cost assignment and reconciliation
Costs transferred out
Cost of beginning work in process……………
$ 114,520
Cost to complete beginning work in process
Direct materials (2,500 EUP x $0.96 per EUP)
$ 2,400
Conversion (4,000 EUP x $5.46 per EUP)………
21,840
24,240
Conversion (210,000 EUP x $5.46 per EUP)……..
Direct materials (20,000 EUP x $0.96 per EUP)…..
Conversion (12,000 EUP x $5.46 per EUP)………..
Part 2
Work in Process InventoryBlending ……………………
1,486,960
Work in Process InventoryCutting …………………
1,486,960
Transfer of goods to Blending.
Problem 16-7B (Concluded)
If equivalent units of production for a production department’s ending
inventory for March are overstated, then total equivalent units of
production is also overstated. This means the cost per equivalent unit for
March is understated and the production manager would be paid a larger
bonus in March than should be the case. However, since March ending
work in progress inventory is overstated, beginning work in progress
inventory for April is also overstated. Then, the cost per equivalent unit for
SERIAL PROBLEM SP 16
1. Features of job order and process costing follow.
Job order costing
Process costing
Custom orders
Repetitive operations
Heterogeneous products
Homogeneous products
Low production volume
High production volume
High product flexibility
Low product flexibility
Low to medium standardization
High standardization
2. Given the size of her company, and the types of products she sells,
Santana should probably stay with job order costing. The furniture
she makes would be made in small batches, probably to customer
COMPREHENSIVE PROBLEM
Comprehensive Problem, Major League Bat Company (110 minutes)
[Instructor note: General Ledger accounts are shown in Part 4.]
Part 1 (Using either weighted-average or FIFO)
July Journal Entries
a.
Raw Materials Inventory …………………………..……………
125,000
Cash ………………………………………………………………..
125,000
Purchased raw materials for cash.
b.
Work in Process Inventory ……………………………………..
52,440
Factory Overhead ………………………………………………….
10,000
Raw Materials Inventory …………………………..……….
62,440
Record use of raw materials.
c.
Work in Process Inventory ……………………………………..
202,250
Factory Overhead ………………………………………………….
25,000
Factory Wages Payable ……………………………………
227,250
Record direct and indirect labor.
d.
Factory Wages Payable …………………………………………
227,250
Cash ……………………………………………………………….
227,250
Paid factory payroll with cash.
e.
Factory Overhead ………………………………………………….
80,000
Cash ……………………………………………………………….
80,000
Paid other overhead with cash.
Work in Process Inventory ……………………………………..
101,125
Factory Overhead …………………………………………….
101,125
Allocated overhead at 50% of direct labor.
Comprehensive Problem (Continued)
Part 2 (Using weighted-average)
MAJOR LEAGUE BAT CO.
Process Cost Summary (Weighted Average)
For Month Ended July 31
Costs Charged to Production
Costs of beginning work in process
Direct materials…………………………………………
$ 2,660
Conversion………………………………………………
5,475
$ 8,135
Costs incurred this period
Direct materials…………………………………………
52,440
Conversion………………………………………………
303,375
355,815
Total costs to account for
$363,950
Unit cost information
Beginning work in process
Complete & transferred out …………
Units started this period…….
Total units accounted for …………….
Equivalent units of production
Conversion
Units completed & transferred out..
11,000 EUP
11,000 EUP
Units of ending work in process
Direct materials (8,000 x 100%)…..
Conversion (8,000 x 40%)…………
19,000 EUP
14,200 EUP
Cost per EUP
Direct
Materials
Conversion
Cost of beginning work in process
$ 2,660
$ 5,475
Costs incurred this period……………
52,440
303,375
Total costs………………………………
$55,100
$308,850
÷ EUP
19,000 EUP
14,200 EUP
Cost per EUP……………………………
$2.90 per
EUP
$21.75 per
EUP
[Continued on next page]
Comprehensive Problem (Continued)
(Using weighted-average)
Cost assignment and reconciliation
Costs transferred out
Direct materials (11,000 EUP x $2.90 per EUP)
$ 31,900
Conversion (11,000 EUP x $21.75 per EUP)
239,250
$271,150
Direct materials (8,000 EUP x $2.90 per EUP)
Conversion (3,200 EUP x $21.75 per EUP)
Part 3 Journal entries (Using weighted-average)
g.
Finished Goods Inventory …………………………..
271,150
Work in Process Inventory …………………………..
271,150
Transferred goods to Finished Goods.
h.
Cash ……………………………………………………………………..
625,000
Sales ……………………………………………………….
625,000
Sold finished goods for cash.
265,700
Finished Goods Inventory …………………………..
265,700
Wild and Shaw, Financial & Managerial Accounting, 8e Solutions Manual: Chapter 16
Comprehensive Problem (Continued)
Part 4 (Using weighted-average)
General ledger accounts
Raw Materials Inventory
Acct. No. 132
Date
Explanation
Debit
Credit
Balance
June
30
Balance
25,000
(a)
Purchases
125,000
150,000
(b)
Usage
62,440
87,560
Work in Process Inventory
Acct. No. 133
Date
Explanation
Debit
Credit
Balance
Balance
(b)
Direct materials
60,575
Overhead allocation
101,125
363,950
(g)
Transfer to Fin. Goods
92,800
Finished Goods Inventory
Acct. No. 135
Date
Explanation
Debit
Credit
Balance
Balance
110,000
(g)
271,150
381,150
July sales
Comprehensive Problem (Concluded)
Part 4 (Using weighted-average)
Factory Wages Payable
Acct. No. 212
Date
Explanation
Debit
Credit
Balance
(c)
Direct labor
202,500
202,500
(c)
(d)
Indirect labor
Payment
25,000
227,250
227,250
0
Sales
Acct. No. 413
Date
Explanation
Debit
Credit
Balance
(h)
July sales
625,000
625,000
Cost of Goods Sold
Acct. No. 502
Date
Explanation
Debit
Credit
Balance
(h)
July sales
265,700
265,700
Factory Overhead
Acct. No. 540
Date
Explanation
Debit
Credit
Balance
(b)
(e)
115,000
Overhead application
101,125
Part 5 (Using weighted-average)
Computation of gross profit for July
Comprehensive Problem (Continued)
Part 2 (Using FIFO)
MAJOR LEAGUE BAT CO.
Process Cost Summary (FIFO)
For Month Ended July 31
Costs Charged to Production
Costs of beginning work in process
Direct materials………………………………………
$ 2,660
Conversion……………………………………………
5,475
$ 8,135
Costs incurred this period
Direct materials………………………………………
52,440
Conversion……………………………………………
303,375
355,815
Total costs to account for……………………………
$363,950
Unit cost information
Complete & transferred out …………
Total units to account for……
Total units accounted for …………….
Equivalent units of production
Direct
Materials
Conversion
Units to complete beginning WIP
Direct materials (5,000 x 25%)
0 EUP
Conversion (5,000 x 25%)………
1,250 EUP
Units started and completed……
6,000 EUP
6,000 EUP
8,000 EUP