Sales 1,092,500$ 950,000$
Sales returns and allowances 57,500 50,000
Net sales 1,035,000$ 900,000$
Cost of goods sold 625,000 500,000
Gross profit 410,000$ 400,000$
Selling expenses 153,600$ 120,000$
Administrative expenses 97,600 80,000
Total operating expenses 251,200$ 200,000$
Income from operations 158,800$ 200,000$
Other income 15,000 10,000
Income before income tax 173,800$ 210,000$
Income tax expense 23,000 20,000
Net income 150,800$ 190,000$
2.