An asterisk (*) will appear to the right of an incorrect entry. The essay answer will not be graded.
Enter a zero in cells you would otherwise leave blank.
1.
Earnings before bond interest and income tax 2,100,000$ 2,100,000$ 2,100,000$
Bond interest – – 720,000
Earnings before bond interest and income tax 1,050,000$ 1,050,000$ 1,050,000$
Bond interest – – 720,000
interest in the company. Also, if earnings before interest and income tax is $2,100,000, it offers the
lowest EPS ($0.70) on common stock.
The principal advantage of Plan 3 is that little additional investment would need to be made by common
shareholders for them to retain their current interest in the company. Also, it offers the largest EPS
($1.44) if earnings before interest and income tax is $2,100,000. Its principal disadvantage is that the
bonds carry a fixed annual interest charge and require the payment of principal. It also requires a
dividend payment to preferred stockholders before a common dividend
can be paid. Finally, Plan 3 provides the lowest EPS ($0.04) if earnings before interest and
income tax is $1,050,000.
Plan 2 provides a middle ground in terms of the advantages and disadvantages described in
the preceding paragraphs for Plans 1 and 3.