232 Chapter 12 Accounting for Partnerships and Limited Liability Companies
In this case, all three partners end up with a positive balance in their capital accounts. All partners will
receive cash equal to their capital balances.
What if the noncash assets of HSG Pharmaceutical Company were sold for $48,000?
Noncash Capital
Cash Assets Liabilities Hills Smith Grove
Beginning balance 13,000 128,000 26,000 45,000 48,000 22,000
Assets sold + 48,000 – 128,000 –32,000 –24,000 –24,000
Balance 61,000 0 26,000 13,000 24,000 –2,000
Pay liabilities – 26,000 –26,000
Balance 35,000 0 0 13,000 24,000 –2,000
In this case, Grove has a deficit in her capital balance. If Grove will contribute the $2,000 needed to make
up her capital deficiency, the partnership will have $37,000 in cash, of which $13,000 will be distributed
to Hills and $24,000 to Smith. If Grove will not contribute an additional $2,000 to the partnership, her
deficit must be split between Hills and Smith in their 4:3 ratio, as follows:
Noncash Capital
Cash Assets Liabilities Hills Smith Grove
Beginning balance 13,000 128,000 26,000 45,000 48,000 22,000
Assets sold + 48,000 – 128,000 –32,000 –24,000 –24,000
Balance 61,000 0 26,000 13,000 24,000 –2,000
Pay liabilities – 26,000 –26,000
Balance 35,000 0 0 13,000 24,000 –2,000
Deficit allocated –1,143 –857 2,000
Balance 35,000 0 0 11,857 23,143 0
In this case, the $35,000 cash is distributed to Hills and Smith, based on their capital balances after
Grove’s deficit is allocated. Point out that the most common error in partnership liquidation is the
improper distribution of cash to partners. It is wise to always double-check these calculations and
compare them to any liquidation procedures outlined in the partnership agreement.
After completing this explanation, ask your students to journalize the accounting entries to record this
third scenario (noncash assets sold for $48,000; Grove does not contribute cash to make up her deficit).
Solution:
Cash 48,000
Loss on Realization 80,000
Noncash Assets 128,000
Hill, Capital 32,000
Smith, Capital 24,000
Grove, Capital 24,000
Loss on Realization 80,000