U.S. Parent
e. Income RUB 23,352,000 RUB 54,739,440
f. Dividend gross–up
(line d./line c. X line b) 15,568,000 36,492,960
many measurement issues surrounding foreign investment decisions.
Year Cash Flow Exchange Cash Flow PV factor Present Value
(Rubles) Rate (Dollars) at 20% equivalent
0 -6,000,000 1.000 -6,000,000
1 23,352,000 R26 = $1 898,154 .833 $ 748,162
Because the net present value is negative, the investment might not appear attractive.
However, students will quickly and rightly begin to question the exercise’s assumptions.
Points that students should raise include:
a. The measurement of cash flow: Should one ignore cash flows beyond year 6?
b. Do accounting principles differences affect the measurement of income and cash flow?
c. What is the terminal value (including the recapture of working capital at the end of the 6-
year investment horizon)?
d. Is it wise to penalize all future cash flows by a 10 percent premium? One could argue that
the risk premium might be partly offset by an international diversification discount. How
does one quantify risk in a multinational setting?
e. How reasonable are exchange rate forecasts?
4. This question should generate useful ideas and discussion on the importance of strategic