23. Financing with Foreign Equity. Orlando Co. has its U.S. business funded in dollars with a capital
structure of 60% debt and 40% equity. It has its Thailand business funded in Thai baht with a capital
structure of 50% debt and 50% equity. The corporate tax rate on U.S. earnings and on Thailand
earnings is 30%. The annualized 10-year risk-free interest rate is 6% in the U.S. and 21% in Thailand.
The annual real rate of interest is about 2% in the U.S. and in Thailand. Interest rate parity exists.
Orlando pays 3 percentage points above the risk-free rates when it borrows, so its before-tax cost of
debt is 9% in the U.S. and 24% in Thailand. Orlando expects that the U.S. annual stock market return
will be 10% per year, and the Thailand annual stock market return will be 28% per year. Its business
in the U.S. has a beta of .8 relative to the U.S. market, while its business in Thailand has a beta of 1.1
relative to the Thai market. The equity used to support Orlando’s Thai business was created from
retained earnings by the Thailand subsidiary in previous years. However, Orlando Co. is considering
a stock offering in Thailand that is denominated in Thai baht and targeted at Thai investors. Estimate
Orlando’s cost of equity in Thailand that would result from issuing stock in Thailand.
ANSWER:
Estimate cost of equity in Thailand
24. Assessing Foreign Project Funded With Debt and Equity. Nebraska Co. plans to pursue a project
in Argentina that will generate revenue of 10 million Argentine pesos (AP) at the end of each of the
next 4 years. It will have to pay operating expenses of AP3 million per year. The Argentine
government will charge a 30% tax rate on profits. All after-tax profits each year will be remitted to
the U.S. parent and no additional taxes are owed. The spot rate of the AP is presently $.20. The AP is
expected to depreciate by 10% each year for the next 4 years. The salvage value of the assets will be
worth AP40 million in 4 years after capital gains taxes are paid. The initial investment will require
$12 million, half of which will be in the form of equity from the U.S. parent, and half of which will
come from borrowed funds. Nebraska will borrow the funds in Argentine pesos. The annual interest
rate on the funds borrowed is 14%. Annual interest (and zero principal) is paid on the debt at the end
of each year, and the interest payments can be deducted before determining the tax owed to the
Argentine government. The entire principal of the loan will be paid at the end of year 4. Nebraska
requires a rate of return of at least 20% on its invested equity for this project to be worthwhile.
Determine the NPV of this project. Should Nebraska pursue the project?
ANSWER:
Initial investment of $12 million is supported by one-half debt, or $6 million. Debt financing requires
AP30 million. The annual interest payment is 14% of AP30 million = AP4,000,000.
Year 0 Year 1 Year 2 Year 3 Year 4
Revenue AP10,000,000 AP10,000,000 AP10,000,000 AP10,000,000
Operating
© 2018 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as
permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use.