Chapter 4 CFIN5
0 1 2 3
4-15 a.
PVCF3 = ? 500 400 30
+
1 2 3
500 400 300
PVCF = + = 500(0.930233) + 400(0.865333) + 300(0.804961)
(1.075) (1.075) (1.075)
= 465.12 + 346.13 + 241.49 = 1,052.74
Using the cash flow register on a financial calculator, enter CF0 = 0, CF1 = 500, CF2 = 400, CF3 = 300,
and I = 7.5; compute NPV = 1,052.74
0 1 2 3
b.
500 400 300
+
0 1 2
500 400 300
PVCF = + = 500(1.000000) + 400(0.930233) + 300(0.865333)
(1.075) (1.075) (1.075)
= 500.00 + 372.09 + 259.60 = 1,131.69
Using the cash flow register on a financial calculator, enter CF0 = 500, CF1 = 400, CF2 = 300, and I = 7.5;
compute NPV = 1,131.69
0 1 2 3
4-16 a.
500 400 300
FVCF3 = ?
2 1 0
+FVCF = 500(1.075) + 400(1.075) 300(1.075)
= 500(1.155625) + 400(1.075000) + 300(1.000000)
= 577.81 + 430.00 + 300.00 = 1,307.81
Using the cash flow register on a financial calculator, enter CF0 = 0, CF1 = 500, CF2 = 400, CF3 = 300,
and I = 7.5; compute NPV = 1,052.74, and then compute the future value of the NPV—that is, FV =
1,052.74(1.075)3 = 1,307.82 (rounding)
0 1 2 3
b.
500 400 300
3 2 1
+FVCF = 500(1.075) + 400(1.075) 300(1.075)
= 500(1.242297) + 400(1.155625) + 300(1.075000)
= 621.15 + 462.25 + 322.50 = 1,405.90
Using the cash flow register on a financial calculator, enter CF0 = 500, CF1 = 400, CF2 = 300, and I = 7.5;
compute NPV = 1,131.69, and then compute the future value of the NPV—that is, FV = 1,131.69(1.075)3
= 1,405.89 (rounding)
0 1 2 3 4 5 -1
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly
accessible website, in whole or in part.
r = 7.5%
r = 7.5%
r = 7.5%
r = 7.5%
r = 4% …