Web Solutions: 5 – 39
© 2017 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible
website, in whole or in part.
5A-2 0 1 2 3 4
Accrued value 708.43 772.19 841.69 917.44 1,000.00
Interest 63.76 69.50 75.75 82.56
Tax savings (35%) 22.32 24.33 26.51 28.90
Cash flow -708.43 -22.32 -24.33 -26.51 +971.10
Enter the following data into your calculator to determine the price of each bond:
N = 4; I/YR = 9; PMT = 0; FV = 1000; PV = ? Solve for PV = $708.43.
Note that in Year 4, the investor receives the maturity value of the bond; however, he
must pay taxes on the interest income in Year 4. Thus, cash flow in Year 4 equals $1,000
– Taxes.
To solve for the IRR of this cash flow stream, using a financial calculator, enter the
individual cash flows into the cash flow register and solve for the IRR. IRR = 5.85%.
5A-4 Step 1: Find out what was paid for the bond:
PV = $1,000/(1.068)7 = $630.959.
Step 2: Determine the Year 1 accrued interest: