Unlock document.
This document is partially blurred.
Unlock all pages and 1 million more documents.
Get Access
Page 7
Page 8
Page 9
Page 10
rse case scenarios from the Scenario Manager. Also delete this message in the student version.
Scenario Summary
Current Values: Base Best Worst
Changing Cells:
$D$29 1,000 1,000 1,200 800
$D$30 $24.00 $24.00 $28.80 $19.20
$D$31 $17.50 $17.50 $14.00 $21.00
Result Cells:
$D$79 $3,463 $3,463 $25,435 ($11,990)
$D$80 21.09% 21.09% 76.96% #NUM!
$D$81 16.99% 16.99% 43.42% -41.46%
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
