CHAPTER 16 – 3
The interest payment each year under all three scenarios will be:
The last row shows the percentage change in EPS the company will experience in a recession
or an expansion economy under the proposed recapitalization.
Recession Normal Expansion
EBIT $17,400 $29,000 $37,700
2. a. A table outlining the income statement with taxes for the three possible states of the economy is
shown below. The share price is still $25, and there are still 7,400 shares outstanding. The last
row shows the percentage change in EPS the company will experience in a recession or an
expansion economy.
Recession Normal Expansion
EBIT $17,400 $29,000 $37,700
b. A table outlining the income statement with taxes for the three possible states of the economy
and assuming the company undertakes the proposed capitalization is shown below. The interest
payment and shares repurchased are the same as in part b of Problem 1.
Recession Normal Expansion
EBIT $17,400 $29,000 $37,700
Interest 4,550 4,550 4,550
Notice that the percentage change in EPS is the same both with and without taxes.