3. Accounts receivable = average collection period x average daily credit sales
1/10, net 30 policy 28 days x $54,274 = $1,519,672
4. Cost of cash discount: Total credit sales x percent using the discount x % discount.
Total
Percent
Using the
Percent
Cost of Cash
5. Old accounts receivable – new accounts receivable = freed up funds
1/10, net 30 policy
$2,000,000 – $1,519,672 = $480,328
6. The return is equal to the freed up funds times 18%
1/10, net 30 policy $ 480,328 x 18% = $ 86,459
7. Returns on freed up funds – cost of cash discounts = profit or loss
Return on
Freed up Funds
Cost of Cash
Discount
Profit
(loss)