14–11
Education.
8. B Total capital is $270,000 ($120,000 + $90,000 + $60,000) after the new
investment. However, the implied value of the business based on the new
investment is $300,000 ($60,000 ÷ 20%). Thus, goodwill of $30,000 must be
10. D ALLOCATION OF NET INCOME
ALFRED BERNARD COLLINS TOTAL
Net income $60,000
Interest—5% of beginning capital $ 2,500 $ 3,000 $ 3,500 (9,000)
Salary …………………………..……. 18,000 (18,000)
Remainder to allocate …………. $33,000
($33,000 divided on a 3:3:4 basis) 9,900 9,900 13,200 (33,000)
Total allocation ………… $12,400 $30,900 $16,700 -0-
STATEMENT OF CAPITAL—YEAR ONE
WINSTON DURHAM SALEM TOTAL
Beginning capital ………………. $110,000 $80,000 $110,000 $300,000
Net loss (above) ………………… (9,000) (8,000) (3,000) (20,000)
Drawings (given) ……………….. (10,000) (10,000) (10,000) (30,000)
Ending capital ………………. $ 91,000 $62,000 $ 97,000 $250,000