Zacharakis, A., Corbett, A., & Bygrave, W. (2020) Entrepreneurship, 5th Edition. Hoboken, NJ: Wiley
Excluding the gross margin, the costs add to 100% (i.e., 72.3% + 35.4% + 34.9% – 42.6% = 100.0%).
Theo is selling its chocolate bars for $4.00 apiece (see Case Table 5). The case states that COGS of
a bar is between $1.20 and $1.25. However, more astute students will see that cost of goods sold
is actually $2.89 (i.e., $4.00 x [1 – 27.7% = 72.3%]) = $2.89), gross margin = $1.11, sales & marketing
= $1.42, general & administrative = $1.39, and operating loss = –$1.70 (i.e., $4.00 x – 42.6% = –
$1.70). Thus, in Year 3, Theo lost $1.70 on every bar it sold. According to Table 5 on page 15,
Cadbury sells its comparable 3-ounce bar for $3.69/bar. In Year 3, Theo sold 774,049 bars (i.e.,
sales of $3,096,194 ÷ $4.00/bar = $774,049). At $4.00/bar, Theo would have to sell 1,963,954 bars
to reach breakeven (i.e., $7,855,816 ÷ $4.00/bar = 1,963,954 bars). Theo would have to sell its bars
for at least $5.70/bar to breakeven (i.e., cost of goods sold = $2.89 + sales & marketing = $1.42 +
general & administrative = $1.39 = $5.70/bar). Again, Cadbury sells its comparable 3–ounce bar
for $3.69/bar. The foregoing analysis assumes there were no additional cash costs (e.g., interest,
principal, etc.), which is unlikely. To the extent these costs exist, Theo would have to raise its
price to breakeven. As a result, Theo’s breakeven is probably close to $6.00/bar. This, again, has
major implications for the main strategic decision facing Debra and Theo Chocolate.
Theo’s Options (20 minutes)
This section students may find challenging. We suggest as time permits that the instructor link
Theo’s firm level value proposition to the brand level proposition. Theo’s firm level value
proposition while generally consistent has suffered some minor inconsistencies due to Joe and
Debra’s pressure to bring in additional sales. Private label, while filling capacity, brings at least
some risk by introducing quality / cost issues as they produce high per unit cost products at
relatively low revenue per unit sales. Pressure on margins is considerable when producing for
private label.
At the brand level however, the Theo message has been consistent since day one. Students
should recognize the hallmark of sound brand management is consistency of message over time.
Debra and Joe have done an excellent job weaving into the brand message the classic appeal to
quality and health with the more subjective messages of chocolate as an individual indulgence
and fair trade practices as a social responsibility. Education of consumers about the health
benefits of chocolate, and of the impact of production methods and sustainable practices, on the
taste, quality and price of the product, remains a central focus for the company as it grows.
Theo’s challenge here is figuring out how it will ensure the consistency of this message as it
grows – and indeed, how they will push that message out past its local sphere of influence (and
of course, how that will be financed).
The real question facing Joe and Debra now that they have carefully crafted a message about their
brand that resonates with consumers locally is; how do we reach beyond our local market place
in the face of capital constraints? (In 2008, the firm was running at 33% capacity, and Andy
McShea estimated that capacity limitations would become very relevant in 2011.)