Zacharakis, A., Corbett, A., & Bygrave, W. (2020) Entrepreneurship, 5th Edition. Hoboken, NJ: Wiley
BRL 74 million. Thus, it should be worth more, if all else was equal. In fact, the
company had been growing consistently over its life.
iii. One simple valuation would be to see what its revenue multiple was when
Turner bought its first stake in 2013. The valuation was roughly 6Xs revenue
(valuation of BRL315/revenue of BRL59.6 = 6). If we use the same multiple, the
company is valued at BRL425 million at end of 2014 (6 x BRL74 million in
revenue = 425 million). Thus, for the remaining 73%, Turner would pay
approximately BRL310 million.
iv. The actual valuation is determined by negotiation between the parties (Turner
and EI). The key is for Edgar and Leo to have a sense of the valuation so that
they can negotiate effectively. They need to know the range in which they are
comfortable making the deal.
v. Ask the students how Edgar and Leo might be able to improve their negotiation
position?
1. Shop EI to other potential acquirers, such as Globo, ESPN, etc.
2. Highlight the content contracts that they currently have and the length
of those contracts.
3. Show how EI fills a gap in Turner’s portfolio and how this may be a
platform to strengthen their position in other Latin American countries.
c. While the valuation and subsequent negotiation are important, many entrepreneurs
focus on valuation to the detriment of other important issues. Ask the students what
else Edgar and Leo should negotiate?
i. Future roles – EI has been their “baby” for 12+ years. By being acquired, they
will no longer have final say in the direction of the company. It is important to