E9–5 Continued
(2) Amortized over two years:
Income Statement
2017 2016 2015
Revenues $ 65,000 $ 65,000 $ 65,000
Amortization 0 20,000 20,000
Stockholders’ equity 150,000 105,000 80,000
Total liabilities & stockholders‘
equity $ 185,000 $ 140,000 $ 115,000
(3) Amortized over three years:
Income Statement
2017 2016 2015
Revenues $ 65,000 $ 65,000 $ 65,000
Amortization 13,334 13,333 13,333
Other expenses 20,000 20,000 20,000
Net income $ 31,666 $ 31,667 $ 31,667
Balance Sheet
12/31/17 12/31/16 12/31/15
Assets
equity $ 185,000 $ 153,334 $ 121,667
b. 2017 2016 2015 Total
Method 1: $45,000 $45,000 $ 5,000 $95,000