*PROBLEM 8-8B (Continued)
Variable-cost pricing
(c) Step one—Computation of unit variable cost:
Direct materials …………………………………………………………….
Direct labor …………………………………………………………………..
Variable manufacturing overhead ………………………………….
Variable selling and administrative
expenses ……………………………………………………….…………
Total variable cost ………………………………………………….
[(25% X $20,000,000) ÷ 20,000] + [($1,400,000 + $200,000) ÷ 20,000]
(d) Step three—Computation of target price:
Step four—Proof of 25% ROI under variable-cost pricing:
GEORGIA GOULD BIKES INC.
Budgeted Variable-Cost Income Statement
(Mountain Bike)
Revenue (20,000 units X $680) ………………. $13,600,000
Variable costs (20,000 units X $350) ……… 7,000,000