*PROBLEM 8-8A (Continued)
Variable-cost pricing
(c) Step one—Computation of unit variable cost:
Direct materials …………………………………………………………….
Direct labor …………………………………………………………………..
Variable manufacturing overhead ………………………………….
Variable selling and administrative
expenses ………………………………………………………………….
Total variable cost …………………………..……………………..
[(25% X $1,016,000) ÷ 4,000] + [($120,000 + $102,000) ÷ 4,000]
(d) Step three—Computation of target price:
Proof of 25% ROI under variable-cost pricing:
ANDERSON WINDOWS INC.
Budgeted Variable-Cost Income Statement
(Tinted Window)
Revenue (4,000 units X $319) ………………………. $1,276,000
Variable costs (4,000 units X $200) ……………… 800,000
Contribution margin …………………………………… 476,000
Fixed costs