Chapter 11 321
accessible website, in whole or in part.
(3) The Games Group could be a start-up division and, as such, may be incurring sub-
stantially higher costs and may not have begun to reach its revenue potential.
18. a. Units of output allocation:
Total bottles = 20,000 + 32,000 + 28,000 = 80,000
Perfume [(20,000 ÷ 80,000) × $1,080,000]
Eau de Toilette [(32,000 ÷ 80,000) × $1,080,000]
Body Splash [(28,000 ÷ 80,000) × $1,080,000]
Weight-based allocation:
Total weight = (20,000 × 1) + (32,000 × 2) + (28,000 × 3) = 168,000
Perfume = 20,000 ÷ 168,000 = 12%
Eau de Toilette = 64,000 ÷ 168,000 = 38%
Perfume ($1,080,000 × 0.12)
Eau de Toilette ($1,080,000 × 0.38)
Body Splash ($1,080,000 × 0.50)
Approximated NRV computation:
Perfume [20,000 × ($16.50 – $2.50)]
Eau de Toilette [32,000 × ($13.00 – $1.50)]
Body Splash [28,000 × ($12.00 – $2.00)]
Approximated NRV allocation:
Perfume ($1,080,000 × 0.3)
Eau de Toilette ($1,080,000 × 0.4)
Body Splash ($1,080,000 × 0.3)
Units of output allocation:
Perfume [$270,000 + ($2.50 × 20,000)]
Eau de Toilette [$432,000 + ($1.50 × 32,000)]
Body Splash [$378,000 + ($2.00 × 28,000)]
Ending inventory valuation based on units of output:
Perfume [$320,000 × (600 ÷ 20,000)]
Eau de Toilette [$480,000 × (1,600 ÷ 32,000)]
Body Splash [$434,000 × (1,680 ÷ 28,000)]