Van Horne and Wachowicz, Fundamentals of Financial Management, 13th edition, Instructor’s Manual
139
© Pearson Education Limited 2008
b.
(1)
Cash Flow
Series
(2)
Net Present
Value
(3)
Joint Probability of
Occurrence
(4)
(2) × (3)
1 –$1,272 0.20 –$254.40
c. The expected value of net present value of the project is found by multiplying together
the last two columns above and totaling them. This is found to be $661 (after rounding).
d. The standard deviation is:
[0.20 (–$1,272 – $661)2 + 0.30 (–$1,000 – $661)2
Thus, the dispersion of the probability distribution of possible net present values is very
wide. In addition to the distribution being very wide, there is also a 50 percent
probability of NPV being less than zero.
5. Expected net present value:
1 and 2 = $10,000 + $8,000 = $18,000
Standard deviation of net present value:
1 and 2 = [($4,000)2 + (2) (0.6) ($4,000) ($3,000) + ($3,000)2]0.5 = $6,277
Coefficient of variation of net present value:
1 and 2 = $6,277 / $18,000 = 0.35
Combination of 1 and 2 dominates the other two combinations on the basis of expected net
present value and coefficient of variation of net present value.