DryIce Inc. Facilities Planning
Fixed Costs
200k 6,000,000 5,500,000 5,600,000 6,100,000
400k 10,000,000 9,200,000 9,300,000 10,200,000
Variable Costs
East 211 – 232 110,000 238 – 299 – 110,000 –
South 232 – 212 180,000 230 – 280 – 180,000 –
Midwest 240 – 230 110,000 215 – 270 10,000 120,000 –
West 300 – 280 – 270 – 225 100,000 100,000 –
Large (400k) – 1 – 1
Capacity/Cost – – 94,980,000 – – – 31,200,000 290,000
TOTAL SYSTEM COST
126,180,000
Cells that are changed
All non-negative integers