Translated Translated
Euros Exchange Rate Accounts Exchange Rate Accounts
Assets Statement (US$/euro) US dollars (US$/euro) US dollars
Cash 1,600,000 1.2000 1,920,000$ 0.9000 1,440,000$
Accounts receivable 3,200,000 1.2000 3,840,000 0.9000 2,880,000
Inventory 2,400,000 1.2000 2,880,000 0.9000 2,160,000
Net plant & equipment 4,800,000 1.2000 5,760,000 0.9000 4,320,000
Total 12,000,000 14,400,000$ 10,800,000$
Liabilities & Net Worth
Accounts payable 800,000 1.2000 960,000$ 0.9000 720,000$
Short-term bank debt 1,600,000 1.2000 1,920,000 0.9000 1,440,000
Long-term debt 1,600,000 1.2000 1,920,000 0.9000 1,440,000
Common stock 1,800,000 1.2760 2,296,800 1.2760 2,296,800
Retained earnings 6,200,000 1.2000 7,440,000 1.2000 7,440,000
CTA account (loss) – (136,800)$ (2,536,800)$
Total 12,000,000 14,400,000$ 10,800,000$
(2,536,800)$
136,800
a. The translation gain (loss) is ––—––—––—––—––—–—––—––—––—––—––—––—–—––—––—––—––—––—––—–—––—––—––—––—––—––—–—––—––—> (2,400,000)$
b. The translation gain (loss) for the year is added to the balance in the Cumulative Translation adjustment account, which is carried as a separate balance
sheet account within the equity section of the consolidated balance sheet. The loss does not pass through the income statement under the Current Rate
Method, in which the currency of the foreign subsidiary is local currency functional.
Problem 11.1 Ganado Europe (A)
Using facts in the chapter for Ganado Europe, assume the exchange rate on January 2, 2006, in Exhibit 11.4 dropped in value from $1.2000/€ to $0.9000/€
(rather than to $1.0000/€). Recalculate Ganado Europe’s translated balance sheet for January 2, 2006 with the new exchange rate using the current rate
method.
a. What is the amount of translation gain or loss?
b. Where should the translation gain or loss appear in the financial statements?
Translation Using the Current Rate Method: euro depreciates from $1.2000/euro to $0.9000/euro.
Just before devaluation
Just after devaluation
Translated Translated
Euros Exchange Rate Accounts Exchange Rate Accounts
Assets Statement (US$/euro) (US dollars) (US$/euro) (US dollars)
Cash 1,600,000 1.2000 1,920,000$ 0.9000 1,440,000$
Accounts receivable 3,200,000 1.2000 3,840,000 0.9000 2,880,000
Inventory 2,400,000 1.2180 2,923,200 1.2180 2,923,200
Net plant & equipment 4,800,000 1.2760 6,124,800 1.2760 6,124,800
Total 12,000,000 14,808,000$ 13,368,000$
Liabilities & Net Worth
Accounts payable 800,000 1.2000 960,000$ 0.9000 720,000$
Short-term bank debt 1,600,000 1.2000 1,920,000 0.9000 1,440,000
Long-term debt 1,600,000 1.2000 1,920,000 0.9000 1,440,000
Common stock 1,800,000 1.2760 2,296,800 1.2760 2,296,800
Retained earnings 6,200,000 1.2437 7,711,200 1.2437 7,711,200
CTA account (loss) – (0)$ (240,000)$
Total 12,000,000 14,808,000$ 13,368,000$
(240,000)$
0
a. The translation gain (loss) is: —————————————————————————————————————————————————————> (240,000)$
b. Under the Temporal Method, the translation loss of $240,000 would be closed into retained earnings through the income statement,
rather than as a separate line item. It is shown as a separate line item above for pedagogical purposes only. Actual year-end retained
earnings would be $7,711,200 – $240,000 = $7,471,200.
c. The translation gain (loss) differs from the Current Rate Method because “exposed assets” under the Current Rate Method are larger than
under the temporal method by the amount of inventory and net plant & equipment.
Problem 11.2 Ganado Europe (B)
Using facts in the chapter for Ganado Europe, assume as in question Ganado Europe (A) that the exchange rate on January 2, 2006, in Exhibit 11.4 dropped
in value from $1.2000/€ to $0.9000/€ (rather than to $1.0000/€). Recalculate Ganado Europe’s translated balance sheet for January 2, 2006 with the new
exchange rate using the temporal rate method.
Translation Using the Temporal Method: euro depreciates from $1.2000/euro to $0.9000/euro.
Just before devaluation
Just after devaluation
a. What is the amount of translation gain or loss?
b. Where should it appear in the financial statements?
c. Why does the translation loss or gain under the temporal method differ from the loss or gain under the current rate method?
a. What is the amount of translation gain or loss?
b. Where should it appear in the financial statements?
Translated Translated
Euros Exchange Rate Accounts Exchange Rate Accounts
Assets Statement (US$/euro) US dollars (US$/euro) US dollars
Cash 1,600,000 1.2000 1,920,000$ 1.5000 2,400,000$
Accounts receivable 3,200,000 1.2000 3,840,000 1.5000 4,800,000
Inventory 2,400,000 1.2000 2,880,000 1.5000 3,600,000
Net plant & equipment 4,800,000 1.2000 5,760,000 1.5000 7,200,000
Total 12,000,000 14,400,000$ 18,000,000$
Liabilities & Net Worth
Accounts payable 800,000 1.2000 960,000$ 1.5000 1,200,000$
Short-term bank debt 1,600,000 1.2000 1,920,000 1.5000 2,400,000
Long-term debt 1,600,000 1.2000 1,920,000 1.5000 2,400,000
Common stock 1,800,000 1.2760 2,296,800 1.2760 2,296,800
Retained earnings 6,200,000 1.2000 7,440,000 1.2000 7,440,000
CTA account (loss) – (136,800)$ 2,263,200$
Total 12,000,000 14,400,000$ 18,000,000$
2,263,200$
136,800
a. The translation gain (loss) is: —————————————————————————————————————————————————————> 2,400,000$
b. The translation gain for the year is added to the balance in the Cumulative Translation adjustment account, which is carried as a separate balance sheet
account within the equity section of the consolidated balance sheet. The gain does not pass through the income statement under the current rate method in
which the currency of the foreign subsidiary is a local currency functional.
Using facts in the chapter for Ganado Europe, assume the exchange rate on January 2, 2006, in Exhibit 11.4 appreciated from $1.2000/€ to $1.500/€.
Calculate Ganado Europe’s translated balance sheet for January 2, 2006 with the new exchange rate using the current rate method.
Problem 11.3 Ganado Europe ( C )
Translation Using the Current Rate Method: euro appreciates from $1.2000/euro to $1.5000/euro.
Just before revaluation
Just after revaluation
a. What is the amount of translation gain or lose?
b. Where should it appear in the financial statements?
Translated Translated
Euros Exchange Rate Accounts Exchange Rate Accounts
Assets Statement (US$/euro) (US dollars) (US$/euro) (US dollars)
Cash 1,600,000 1.2000 1,920,000$ 1.5000 2,400,000$
Accounts receivable 3,200,000 1.2000 3,840,000 1.5000 4,800,000
Inventory 2,400,000 1.2180 2,923,200 1.2180 2,923,200
Net plant & equipment 4,800,000 1.2760 6,124,800 1.2760 6,124,800
Total 12,000,000 14,808,000$ 16,248,000$
Liabilities & Net Worth
Accounts payable 800,000 1.2000 960,000$ 1.5000 1,200,000$
Short-term bank debt 1,600,000 1.2000 1,920,000 1.5000 2,400,000
Long-term debt 1,600,000 1.2000 1,920,000 1.5000 2,400,000
Common stock 1,800,000 1.2760 2,296,800 1.2760 2,296,800
Retained earnings 6,200,000 1.2437 7,711,200 1.2437 7,711,200
CTA account (loss) – (0)$ 240,000$
Total 12,000,000 14,808,000$ 16,248,000$
a. The translation gain (loss) is: 240,000$
0
240,000$
b. Under the Temporal Method, the translation gain of $240,000 would be closed into retained earnings through the income statement,
rather than as a separate line item. It is shown as a separate line item above for pedagogical purposes only. Actual year-end retained
earnings would be $7,711,200 + $240,000 = $7,951,200.
Problem 11.4 Ganado Europe (D)
Using facts in the chapter for Ganado Europe, assume as in Ganado Europe (C) that the exchange rate on January 2, 2006, in Exhibit 11.4 appreciated from
$1.2000/€ to $1.5000/€. Calculate Ganado Europe’s translated balance sheet for January 2, 2006 with the new exchange rate using the temporal method.
Translation Using the Temporal Method: euro appreciates from $1.2000/euro to $1.5000/euro.
Just before revaluation
Just after revaluation
Balance Sheet (thousands of pesos Uruguayo, $U)
Exchange Rate
Assets January 1st ($U/US$)
Cash 60,000 20.00
Accounts receivable 120,000 20.00
Inventory 120,000 20.00
Net plant & equipment 240,000 20.00
540,000
Liabilities & Net Worth
Current liabilities 30,000 20.00
Long-term debt 90,000 20.00
Capital stock 300,000 15.00
Retained earnings 120,000 15.00
540,000
b) Translation
January 1st
$U/US$
Calculation of Accounting Exposures: $U (000s) 20.00
Exposed assets (all assets) 540,000 27,000$
Less exposed liabilities (curr liabs + lt debt) (120,000) (6,000)
a) Net exposure 420,000 21,000$
b. Calculate Tristan Narvaja, S.A.’s contribution to its parent’s translation loss if the exchange rate on
December 31st is $U20/US$. Assume all peso Uruguayo accounts remain as they were at the beginning of
Problem 11.5 Tristan Narvaja, S.A. (A)
Tristan Narvaja, S.A., is the Uruguayan subsidiary of a U.S. manufacturing company. Its balance sheet for
January 1 follows. The January 1st exchange rate between the U.S. dollar and the peso Uruguayo ($U) is
$U20/$.
a. Determine Tristan Narvaja’s contribution to the translation exposure of its parent on January 1, using the
current rate method.
Balance Sheet (thousands of pesos Uruguayo, $U)
Exchange Rate
Assets January 1st ($U/US$)
Cash 60,000 22.00
Accounts receivable 120,000 22.00
Inventory 120,000 22.00
Net plant & equipment 240,000 22.00
540,000
Liabilities & Net Worth
Current liabilities 30,000 22.00
Long-term debt 90,000 22.00
Capital stock 300,000 15.00
Retained earnings 120,000 15.00
540,000
January 1st
$U/US$
Calculation of Accounting Exposures: $U (000s) 22.00
Exposed assets (all assets) 540,000 24,545$
Less exposed liabilities (curr liabs + lt debt) (120,000) (5,455)
Net exposure 420,000 19,091$
Problem 11.6 Tristan Narvaja, S.A. (B)
Calculate Tristan Narvaja’s contribution to its parent’s translation loss if the exchange rate on December
31st is $U22/$. Assume all peso accounts remain as they were at the beginning of the year.
Balance Sheet (thousands of pesos Uruguayo, $U)
Exchange Rate
Assets January 1st ($U/US$)
Cash 60,000 12.00
Accounts receivable 120,000 12.00
Inventory 120,000 12.00
Net plant & equipment 240,000 12.00
540,000
Liabilities & Net Worth
Current liabilities 30,000 12.00
Long-term debt 90,000 12.00
Capital stock 300,000 15.00
Retained earnings 120,000 15.00
540,000
January 1st
$U/US$
Calculation of Accounting Exposures: $U (000s) 12.00
Exposed assets (all assets) 540,000 45,000$
Less exposed liabilities (curr liabs + lt debt) (120,000) (10,000)
Net exposure 420,000 35,000$
Problem 11.7 Tristan Narvaja, S.A. (C)
Calculate Tristan Narvaja’s contribution to its parent’s translation gain or loss using the current rate
method if the exchange rate on December 31 is $U12/$. Assume all peso accounts remain as they were at
the beginning of the year.
Balance Sheet of Cairo Ingot, Ltd. Translated Translated
Egyptian pounds Exchange Rate Accounts Exchange Rate Accounts
Assets Statement (Egyptian £/UK£)British pounds (Egyptian £/UK£)British pounds
Cash 16,500,000 5.50 £3,000,000.00 6.00 £2,750,000.00
Accounts receivable 33,000,000 5.50 6,000,000 6.00 5,500,000
Inventory 49,500,000 5.50 9,000,000 6.00 8,250,000
Net plant & equipment 66,000,000 5.50 12,000,000 6.00 11,000,000
Total 165,000,000 £30,000,000.00 £27,500,000.00
Liabilities & Net Worth
Accounts payable 24,750,000 5.50 £4,500,000.00 6.00 £4,125,000.00
Long-term debt 49,500,000 5.50 9,000,000 6.00 8,250,000
Invested capital 90,750,000 5.50 16,500,000 5.50 16,500,000
CTA account (loss) – – -£1,375,000.00
Total 165,000,000 £30,000,000.00 £27,500,000.00
December 31st End of Quarter
a. Calculation of Actg Exposures: Egyptian pounds 5.50 6.00
Exposed assets (all assets) 165,000,000 £30,000,000.00 £27,500,000.00
Less exposed liabilities (c.liabs + lt debt)
(74,250,000) (13,500,000) (12,375,000)
Net exposure 90,750,000 £16,500,000.00 £15,125,000.00
b. Change in translation exposure: Gain (Loss) -£1,375,000.00
Problem 11.10 Cairo Ingot, Ltd.
Before Exchange Rate Change
After Exchange Rate Change
Cairo Ingot, Ltd., is the Egyptian subsidiary of Trans-Mediterranean Aluminum, a British multinational that fashions automobile engine blocks from aluminum. Trans-
Mediterranean’s home reporting currency is the British pound. Cairo Ingot’s December 31st balance sheet is shown below. At the date of this balance sheet the exchange
rate between Egyptian pounds and British pounds sterling was £E5.50/UK£.
a. What is Cairo Ingot’s contribution to the translation exposure of Trans-Mediterranean on December 31st, using the current rate method?
b. Calculate the translation exposure loss to Trans-Mediterranean if the exchange rate at the end of the following quarter is £E6.00/£. Assume all balance sheet accounts
are the same at the end of the quarter as they were at the beginning.
Alternatively, the translation loss arising from the fall in the value of the Egyptian pound can be found as follows:
Net exposed assets (£)£16,500,000.00
Percentage change in the value of the British pound -8.3%
Translation gain (loss) -£1,375,000.00