2. Hedge in the money market. Larkin could borrow euros from the Frankfurt branch of its U.S. bank at 8.00% per annum.
Assumptions Values Today is May 1
90-day Forward rate, $/€$1.1060 Exchange Rate
180-day Forward rate, $/€$1.1130 Date ($/€)
US Treasury bill rate 3.600% April 1 $1.0800
Larkin’s borrowing rate, euros, per annum 8.000% May 1 $1.1000
Larkin’s cost of equity 12.000%
Options on euros Strike ($/euro) Call Option Put Option
August maturity options $1.1000 3.0% 2.0%
November maturity options $1.1000 2.6% 1.2%
Valuation of Alternative Hedges August Receivable November Receivable
Amount of receivable, in euros € 2,000,000 € 2,000,000
a. Hedge in the forward market
Amount of receivable, in euros € 2,000,000 € 2,000,000
Respective forward rates ($/€)$1.1060 $1.1130
US dollar proceeds as hedged ($) $2,212,000 $2,226,000
Carry forward to Nov 1st at WACC 1.03 —–
Total US$ proceeds on Nov 1st $2,278,360 $2,226,000
b. Hedge in the money market
Amount of receivable, in euros € 2,000,000 € 2,000,000
Discount factor for euro funds, period 1.02 1.04
Current proceeds from discounting, euros € 1,960,784 € 1,923,077
Current spot rate ($/€)$1.1000 $1.1000
Current US dollar proceeds $2,156,863 $2,115,385
Carry forward rate for the period 1.06 1.06
US dollar proceeds on future date $2,286,275 $2,242,308
Amount of receivable, in euros € 2,000,000 € 2,000,000
Buy put options for maturities (% x spot value) ($44,000) ($26,400)
Carry forward for the period 1.06 1.06
Premium cost carried forward to Nov 1 ($46,640) ($27,984)
Gross put option value if exercised $2,200,000 $2,200,000
Carried forward 3 months to Nov 1 1.03 —-
Gross proceeds, Nov 1 $2,266,000 $2,200,000
3. Hedge with foreign currency options. August put options were available at strike price of $1.1000/€ for a premium of 2.0% per contract, and
November put options were available at $1.1000/€ for a premium of 1.2%. August call options at $1.1000/€ could be purchased for a premium
of 3.0%, and November call options at $1.1000/€ were available at a 2.6% premium.
4. Do nothing. Larkin could wait until the sales proceeds were received in August and November, hope the recent strengthening of the euro
would continue, and sell the euros received for dollars in the spot market.
Problem 10.16 Larkin Hydraulics
1. Hedge in the forward market. The 3-month forward exchange quote was $1.1060/€ and the 6-month forward quote was $1.1130/€.
By the time the order was received and booked on May 1st, the euro had strengthened to $1.1000/€, so the sale was in fact worth €4,000,000
x $1.1000/€ = $4,400,000. Larkin had already gained an extra $80,000 from favorable exchange rate movements. Nevertheless Larkin’s
director of finance now wondered if the firm should hedge against a reversal of the recent trend of the euro. Four approaches were possible:
On May 1st, Larkin Hydraulics, a wholly owned subsidiary of Caterpillar (U.S.), sold a 12 megawatt compression turbine to Rebecke-
Terwilleger Company of the Netherlands for €4,000,000, payable €2,000,000 on August 1st and €2,000,000 on November 1st. Larkin derived
its price quote of €4,000,000 on April 1st by dividing its normal U.S. dollar sales price of $4,320,000 by the then current spot rate of
$1.0800/€.
Larkin estimates the cost of equity capital to be 12% per annum. As a small firm, Larkin Hydraulics is unable to raise funds with long–term
debt. U.S. T-bills yield 3.6% per annum. What should Larkin do?