P15-8. Accounts receivable changes without bad debts
LG 4; Intermediate
a. Current units $360,000,000 $60 6,000,000 units
b. Average investment in accounts receivable
total variable cost of annual sales
turnover of A/R
Turnover, present plan
Turnover, proposed plan
365 365 5.07
(60 1.2) 72
= =
´
Marginal investment in AR:
Average investment, proposed plan:
*
(7,200,000 units $55)
5.07
´
$78,106,509
Average investment, present plan:
(6,000,000 units $55)
6.08
´
54,276,316
Marginal investment in AR $23,830,193
*Total units, proposed plan existing sales of 6,000,000 units 1,200,000 additional units.
c. Cost of marginal investment in accounts receivable:
d. The additional profitability of $6,000,000 exceeds the additional costs of $3,336,227. However, one
P15-9. Accounts receivable changes and bad debts
LG 4; Challenge