Copyright ©2014 Pearson Education, Inc., Publishing as Prentice Hall.
To double check, consider the following:
100% of Capacity
To Subcomponents To Plug-in
Assemblies
Sales in units 36,000,000 12,000,000
Sales at $2.20 and $5.70 $79,200,000 $68,400,000
Variable costs at $1.40 and $3.30 50,400,000 39,600,000
Contribution margin $28,800,000 $28,800,000
Fixed costs* 21,600,000 21,600,000
Operating income $ 7,200,000 $ 7,200,000
* 36,000,000 × Unit fixed overhead rate of $.60, and 12,000,000 × Unit fixed overhead
rate of ($1.20 + the $.60 transferred-in), respectively.
3. Note that this increase in variable cost per hour is common to both alternatives. That is,
the variable processing cost would rise by $14.40 per hour:
Variable overhead = 40% of old fixed overhead
= .4 × $21,600,000 = $8,640,000
Variable overhead rate per hour = $8,640,000 ÷ 600,000 = $14.40