M7–7
Goods available for sale –
Next units in (7/13 purchase)
Next units in (7/25 purchase)
Ending inventory and cost of goods sold:
a. First–in, first–out:
Ending Inventory (7,000 units x $50) $350,000
Cost of goods sold (2,000 units x $40)
(6,000 units x $44)
(1,000 units x $50) $394,000
b. Last–in, first–out:
Ending Inventory (2,000 units x $40)
(5,000 units x $44) $300,000
Cost of goods sold (8,000 units x $50)
(1,000 units x $44) $444,000
c. Weighted average cost:
Average unit cost $744,000 ÷ 16,000 = $46.50 per unit
Ending inventory (7,000 units x $46.50) $325,500
Cost of goods sold (9,000 units x $46.50) $418,500
To double–check calculations, use the CGS equation as follows:
= Cost of Goods
Available for Sale