Part I. Physical Flow Total Units
Inputs:
•Ending WIP -0–
Units accounted for: 13,250
Part II. Equivalent Units Direct Materials Conversion
Based on monthly input:
•Beginning WIP -0- -0-
•Units started 13,250 13,250
Equivalent units of input 13,250 13,250
Based on monthly output:
Part III. Cost Per Equivalent Unit Total Unit Cost Direct Materials Conversion
Part IV. Total Cost Assignment Total Costs Direct Materials Conversion
Costs to account for:
•Cost of beginning WIP $ -0-
•Cost added during the period 159,000
Total cost to account for $159,000
Costs accounted for:
•Cost of goods transferred
Beginning WIP last period $ -0- $ -0- $ -0-
a13,250 EU @ $6.7736 = $89,750
Ex. 18.4 Shamrock Industries
Production Cost Report
For the Month of June