Exercise C-16A (25 minutes)
Quarter ended June 30, 2015
May 8 recorded amount (800,000 x $0.1323) ………………….
$105,840
June 30 balance sheet amount (800,000 x $0.1352) ………..
108,160
Foreign exchange gain …………………………………………………
$ 2,320
Quarter ended September 30, 2015
June 30 balance sheet amount ……………………………………..
$108,160
Sept. 30 balance sheet amount (800,000 x $0.1368) ……….
109,440
Foreign exchange gain …………………………………………………
$ 1,280
Quarter ended December 31, 2015
Sept. 30 balance sheet amount ……………………………………..
$109,440
Dec. 31 balance sheet amount (800,000 x $0.1335) ………..
106,800
Foreign exchange loss …………………………………………………
$ 2,640
Quarter ended March 31, 2016
Dec. 31 balance sheet amount ……………………………………..
$106,800
Feb. 10, 2016, amount received (800,000 x $0.1386) ………
110,880
Foreign exchange gain …………………………………………………
$ 4,080
Exercise C-17 (15 minutes)
1. Accounting for availablefor-sale securities (and as explained in
Carrefour’s description of these securities), implies that any
2. The entirety of the 18 million net unrealized losses on availablefor
sale securities are reported in Carrefour’s balance sheet as part of its
PROBLEM SET A
Problem C-1A (60 minutes)
Part 1
2015
Jan. 20
Short-Term InvestmentsTrading (Ford) ……………..
20,925
Cash ………………………………………………………...
20,925
Purchased Ford Motor Co.
shares [(800 x $26.00) + $125].
Feb. 9
ShortTerm InvestmentsTrading (Lucent) ……..
97,928
Cash ………………………………………………………...
97,928
Purchased Lucent shares
[(2,200 x $44.25) + $578].
Oct. 12
ShortTerm InvestmentsTrading (Z-Seven) …….
5,825
Cash ………………………………………………………...
5,825
Purchased Z-Seven shares
[(750 x $7.50) + $200].
Dec. 31
Fair Value AdjustmentTrading (ST)……………...
5,322
Unrealized GainIncome ………………………….
5,322
Record fair value of securities.
$130,000 fair value – $124,678 cost; thus,
FVATrading s/b $5,322 Dr.
Note: Unadjusted FVA is $0; Ending bal. FVA s/b $5,322 Dr;
thus, entry must $5,322 Dr FVA.
We could also use a T-account to determine the needed adjustment to fair value:
12/31/2015F.V. AdjTrading
Unadj.
0
Adj.
5,322
End.
5,322
Problem C-1A (Continued)
2016
Apr. 15
Cash …………………………………………………………….
22,915
Gain on Sale of ShortTerm Investments .
1,990
ShortTerm InvestmentsTrading (Ford) …..
20,925
Sold Ford Motor shares
[(800 x $29.00) – $285].
July 5
Cash …………………………………………………………….
7,585
Gain on Sale of ShortTerm Investments .
1,760
Short-Term InvestmentsTrading (Z-Seven) ...
5,825
Sold Z-Seven shares
[(750 x $10.25) – $102.50].
July 22
ShortTerm InvestmentsTrading (Hunt) ………..
48,444
Cash ……………………………………………………….
48,444
Purchased Hunt shares
[(1,600 x $30.00) + $444].
Aug. 19
ShortTerm InvestmentsTrading (D.Karan)…...
33,140
Cash ……………………………………………………….
33,140
Purchased Donna Karan shares
[(1,800 x $18.25) + $290].
Dec. 31
Unrealized LossIncome ……………………………..
24,834
Fair Value AdjustmentTrading (ST) …….
24,834
Record fair value of securities.
$160,000 fair value – $179,512 cost*; thus,
FVATrading s/b $19,512 Cr.
Note: Unadjusted FVA is $5,322 Dr; Ending bal. FVA s/b
$19,512 Cr; thus, entry must be $24,834 Cr FVA.
*$124,678 – $20,925 – $5,825 + $48,444 + $33,140
We could also use a T-account to determine the needed adjustment to fair value:
12/31/2016F.V. AdjTrading
Unadj.
5,322
Adj.
24,834
End.
19,512
Problem C-1A (Concluded)
2017
Feb. 27
Short-Term InvestmentsTrading (HCA) …………….
116,020
Cash ……………………………………………………….
116,020
Purchased HCA shares
[(3,400 x $34.00) + $420].
Mar. 3
Cash …………………………………………………………….
39,750
Loss on Sale of Short-Term Investments …………….
8,694
ShortTerm InvestmentsTrading (Hunt) …..
48,444
Sold Hunt shares [(1,600 x $25.00) – $250].
June 21
Cash …………………………………………………………….
91,980
Loss on Sale of Short-Term Investments ………
5,948
ShortTerm InvestmentsTrading (Lucent) ….
97,928
Sold Lucent shares [(2,200 x $42.00) – $420].
June 30
ShortTerm InvestmentsTrading (B&D) ………..
57,595
Cash ……………………………………………………….
57,595
Purchased Black & Decker shares
[(1,200 x $47.50) + $595].
Nov. 1
Cash …………………………………………………………….
32,541
Loss on Sale of Short-Term Investments ………
599
Short-Term InvestmentsTrading (D.Karan) ….
33,140
Sold Donna Karan shares
[(1,800 x $18.25) – $309].
Dec. 31
Fair Value AdjustmentTrading (ST)…………….
25,897
Unrealized GainIncome ………………………..
25,897
Record fair value of securities.
$180,000 fair value – $173,615 cost*; thus,
FVATrading s/b $6,385 Dr.
Note: Unadjusted FVA is $19,512 Cr; Ending bal. FVA s/b
$6,385 Dr; thus, entry must $25,897 Dr FVA.
*$179,512 +$116,020 – $48,444 – $97,928 +$57,595 –$33,140
We could also use a T-account to determine the needed adjustment to fair value:
12/31/2017F.V. AdjTrading
Unadj.
19,512
Adj.
25,897
End.
6,385
Problem C-2A (40 minutes)
Part 1
2015
Apr. 16
ShortTerm InvestmentsAFS (Gem) …………….………
97,180
Cash …………………………………………………………………….
97,180
Purchased 4,000 shares of Gem
[(4,000 x $24.25) + $180].
May. 1
ShortTerm InvestmentsAFS (T-bills) …………..………
100,000
Cash ……………………………………………………….
100,000
Purchased U.S. Treasury bills.
July 7
ShortTerm InvestmentsAFS (Pepsi) ……………………
98,675
Cash ……………………………………………………….
98,675
Purchased 2,000 shares of PepsiCo
[(2,000 x $49.25) + $175].
20
ShortTerm InvestmentsAFS (Xerox) ……………………
16,955
Cash ……………………………………………………….
16,955
Purchased 1,000 shares of Xerox
[(1,000 x $16.75) + $205].
Aug. 3
Cash …………………………………………………………….………
101,500
ShortTerm InvestmentsAFS (T-bills) ……..………
100,000
Interest Revenue ………………………………………………….
1,500
Proceeds of U.S. Treasury bills
($100,000 x .06 x 13/52).
15
Cash ………………………………………………………………………….
3,400
Dividend Revenue …………………………………..………
3,400
Received dividends on Gem (4,000 x $0.85).
28
Cash* ………………………………………………………………..……….
59,775
Short-Term InvestmentsAFS (Gem)** ……..………
48,590
Gain on Sale of ShortTerm Investments ….………
11,185
Sold 2,000 shares of Gem.
*(2,000 x $30) – $225 **($97,180 x 2,000/4,000)
Oct. 1
Cash …………………………………………………………………
3,800
Dividend Revenue …………………………………..
3,800
Received dividends on PepsiCo (2,000 x $1.90).
Dec. 15
Cash …………………………………………………………….
2,100
Dividend Revenue …………………………………..
2,100
Received dividends on Gem (2,000 x $1.05).
31
Cash …………………………………………………………….
2,600
Dividend Revenue …………………………………..
2,600
Received dividends on PepsiCo (2,000 x $1.30).
Problem C-2A (Continued)
Part 2
Comparison of Cost and Fair Values for AFS Portfolio
Unrealized
Cost Fair Value Gain (Loss)
Gem Co. (2,000 x $24.25) + 90a …………… $ 48,590
Problem C-3A (60 minutes)
Part 1
2015
Jan. 20
Long-Term InvestmentsAFS (J&J) ………………………..
20,740
Cash ………………………………………………………………..
20,740
Purchased Johnson & Johnson
shares [(1,000 x $20.50) + $240].
Feb. 9
Long-Term InvestmentsAFS (Sony) ………………..……..
55,665
Cash ………………………………………………………………..
55,665
Purchased Sony shares
[(1,200 x $46.20) + $225].
June 12
Long-Term InvestmentsAFS (Mattel) …………………………..
40,695
Cash …………………………………………………………………………
40,695
Purchased Mattel shares
[(1,500 x $27.00) + $195].
Dec. 31
Unrealized LossEquity ………………………………..……..
3,650
Fair Value AdjustmentAFS (LT)* ……………………..
3,650
Annual adjustment to fair values.
*
Cost
Fair Value
J & J ……………....
$ 20,740
$ 21,500
Sony ……………....
55,665
45,600
Mattel ……………..
40,695
46,350
Total ……………....
$117,100
$113,450
J & J: 1,000 x $21.50 = $21,500
Sony: 1,200 x $38.00 = $45,600
Mattel: 1,500 x $30.90 = $46,350
Fair Adj.: $117,100 – $113,450 = $3,650
Problem C-3A (Continued)
2016
Apr. 15
Cash ………………………………………………………………………………
22,975
Gain on Sale of Investments ………………………..
2,235
LongTerm InvestmentsAFS (J&J) …………………………..
20,740
Sold Johnson & Johnson shares
[(1,000 x $23.50) – $525].
July 5
Cash ………………………………………………………………………………
35,615
Loss on Sale of Investments ……………………………..……………
5,080
LongTerm InvestmentsAFS (Mattel) …………………………
40,695
Sold Mattel shares [(1,500 x $23.90) – $235].
July 22
Long-Term InvestmentsAFS (Sara Lee) …………………………..
13,980
Cash …………………………………………………………………………
13,980
Purchased Sara Lee shares
[(600 x $22.50) + $480].
Aug. 19
Long-Term InvestmentsAFS (Eastman Kodak) ……..……………
15,498
Cash …………………………………………………………………………
15,498
Purchased Eastman Kodak shares
[(900 x $17.00) + $198].
Dec. 31
Unrealized LossEquity …………………………………..……………
10,168
Fair Value AdjustmentAFS (LT)* ………………….……….
10,168
Annual adjustment to fair values.
*
Cost
Fair Value
Kodak ……………....
$15,498
$17,325
Sara Lee …………...
13,980
12,000
Sony ………………...
55,665
42,000
Total ………………...
$85,143
$71,325
Kodak: 900 x $19.25 = $17,325
Sara Lee: 600 x $20.00 = $12,000
Sony: 1,200 x $35.00 = $42,000
$85,143 – $71,325 = $13,818
Fair Value Adjustment account:
Required balance ….. $13,818 Cr.
Unadjusted balance.. 3,650 Cr.
Required change…… $10,168 Cr.
Problem C-3A (Continued)
2017
Feb. 27
Long-Term InvestmentsAFS (Microsoft) …………..………………
161,325
Cash ………………………………………………………..………………
161,325
Purchased Microsoft shares
[(2,400 x $67.00) + $525].
June 21
Cash ……………………………………………………………..………………
56,720
Gain on Sale of Investments ……………………..……
1,055
LongTerm InvestmentsAFS (Sony) ………….………………
55,665
Sold Sony shares [(1,200 x $48.00) – $880].
June 30
Long-Term InvestmentsAFS (Black & Decker) ……………………
50,835
Cash ………………………………………………………..………………
50,835
Purchased Black & Decker shares
[(1,400 x $36.00) + $435].
Aug. 3
Cash ……………………………………………………………..………………
9,315
Loss on Sale of Investments …………………………..
4,665
LongTerm InvestmentsAFS (Sara Lee) ………………………
13,980
Sold Sara Lee shares
[(600 x $16.25) – $435].
Nov. 1
Cash ……………………………………………………………..………………
19,850
Gain on Sale of Investments …………………….…….
4,352
LongTerm InvestmentsAFS (E. Kodak) ……..………………
15,498
Sold Eastman Kodak shares
[(900 x $22.75) – $625].
Dec. 31
Fair Value AdjustmentAFS (LT)* …………………………..
21,858
Unrealized LossEquity …………………………..
13,818
Unrealized GainEquity ……………………………………………
8,040
Annual adjustment to fair values.
*
Cost
Fair Value
Black & Decker ………………
$ 50,835
$ 54,600
Microsoft ………………………..
161,325
165,600
Total ………………………………
$212,160
$220,200
Black & Decker: 1,400 x $39.00 = $ 54,600
Microsoft: 2,400 x $69.00 = $165,600
$212,160 – $220,200 = $8,040 (fair value exceeds cost)
Fair Value Adjustment account:
Required balance ………… $ 8,040 Dr.
Unadjusted balance …….. 13,818 Cr.
Required change …………. $21,858 Dr.