Unlock access to all the studying documents.
View Full Document
Student Name:
Class:
270,000$ «- Correct!
60$ «- Correct!
4,500 «- Correct!
270,000$ «- Correct!
30.00% «- Correct!
900,000$ «- Correct!
900,000$ «- Correct!
630,000 «- Correct!
270,000$ «- Correct!
270,000 «- Correct!
Contribution margin ratio
Break-even in sales units:
Break-even in sales dollars:
Break-even point in sales dollars:
(at Break-Even) Product XT
Contribution Margin Income Statement
Break-even point in units:
Contribution margin per unit
(1) Break-even sales units
Selling price per 100 yards
Maximum capacity in yards
Forecasted variable costs per 100 yards
Student Name:
Class:
4.00$ «- Correct!
2.00 «- Correct!
1.00 «- Correct!
0.50 «- Correct!
70% «- Correct!
525,000$ «- Correct!
Sales price per unit
Contribution margin
30.00$ «- Correct!
22.50 «- Correct!
75% «- Correct!
525,000$ «- Correct!
Net income
Units sold
Sales
Variable costs
Fixed costs
Income before taxes
Contribution margin
Computation of Break-Even
Forecasted Contribution Margin Income Statement
New variable costs and expenses for both Plans:
Contribution margin ratio
Contribution margin ratio
25$
200,000$
325,000$
8.00$
5.00$
1.00$
0.50$
50%
60%
45,000
20%
10%
30%
700,000$
122,500$
199,500$
Cost decreases using new material:
Fixed manufacturing costs
Fixed selling and administrative costs
Factory capacity in units
Price and sales levels do not change
Direct labor (paid on completed units)
Variable selling and administrative costs
Unit sales volume decrease