1 80,000 0.25 20,000 20,000 70,000
2 80,000 0.25 20,000 40,000 50,000
3 80,000 0.25 20,000 60,000 30,000
Requirement 2
Calculation End of Year Amounts
Year
Beginning
Book Value XDepreciation
Rate* =Depreciation
Expense
Accumulated
Depreciation
Book
Value**
1 90,000 0.50 45,000 45,000 45,000
2 45,000 0.50 22,500 67,500 22,500
3 22,500 0.50 11,250 78,750 11,250
* 2 / 4 years = 0.50 per year
** $90,000 cost minus accumulated depreciation.
*** Amount needed to reduce book value to residual value.
Requirement 3
Calculation End of Year Amounts
Year
Hours
Used XDepreciation
Rate* =Depreciation
Expense
Accumulated
Depreciation
Book
Value**
1 1,200 $16 19,200 19,200 70,800
2 1,400 $16 22,400 41,600 48,400
3 1,500 $16 24,000 65,600 24,400
*** Amount needed to reduce book value to residual value.