Activity Based
Calculation End of Year Amounts
Year
Miles
Used XDepreciation
Rate* =Depreciation
Expense
Accumulated
Depreciation
Book
Value**
1 23,000 $0.30 6,900 6,900 33,100
2 17,000 $0.30 5,100 12,000 28,000
3 19,000 $0.30 5,700 17,700 22,300
4 22,000 $0.30 6,600 24,300 15,700
* ($40,000 – $10,000)/ 100,000 miles = $.30/mile
*** Amount needed to reduce book value to residual value.
Requirement 3