Problem A-5 (continued)
c. The income statement is:
Sales (15,000 jackets × $90 per jacket) ..
Cost of goods sold
(15,000 jackets × $40 per jacket) ……..
Gross margin …………………………………..
Selling and administrative expenses:
Shipping ……………………………………...
Salaries ………………………………………..
Advertising and other ……………………..
Total selling and administrative expense ..
Net operating income ………………………..
The company’s ROI computation for the jackets is:
Net operating income Sales
ROI = ×
Sales Average operating assets
$216,000 $1,350,000
= × = 16% × 1.5 = 24%
$1,350,000 $900,000
2. Variable cost per unit:
Direct materials …………………………….…………………
Direct labor …………………………………………………….
Variable manufacturing overhead (1/6 × $16.80) ……
Shipping expense …………………………………………….
Total variable cost per unit …………………………………