PROBLEM 20.1B
Year
Case A
All dividends to Preferred 2013
All dividends to Preferred 2014
5% to Pref.—balance to Common 2015
Case B
($32,000 in arrears to Preferred)
All dividends to Preferred 2014
($32,000 in arrears to Preferred
5% preference plus $32,000 in 2015
arrears to Preferred—balance
to Common
Computation of 2015 dividend:
8.80480,000 128,000 4.00 352,000
− 0 −96,000 96,000 3.00 − 0 −
96,000 3.00 384,000
Preferred Stock Common Stock
Total Per Share
9.60
96,000 96,000 3.00 − 0 −
$2.00 $ − 0 −
− 0 −
480,000
Total Per Share
Total
Dividends
$ − 0 −$64,000 $64,000
In arrears from 2014
2015 Preferred dividend
Totals
Analyze: The total dividends for Case B would be $14,400.
2013 (1,600 shares x $2) = $3,200
2014 (1,600 shares x $3) = $4,800
2015 (1,600 shares x $4) = $6,400
$14,400
96,000 3.00
$8.80$128,000 $4.00 $352,000
$32,000 $1.00