Teamwork in Action (Concluded)
e. Net income computation
Gross profit from sales (from d)…………………………. $191,000
2. Net income is $141,000.
3. The inventory account balance is $84,000. If actual (physical) inventory
is $76,000, an $8,000 loss from inventory shrinkage occurred. This
Entrepreneurial Decision — BTN 5-7
1.
Sseko Designs
Forecasted Income Statement
For Year Ended January 31, 2015
Net sales ($1,000,000 x 1.09)…………………………………..….. $1,090,000
Cost of sales* ($1,090,000 x 61%)………………………..…..…. 664,900
2. The proposal yields a forecasted net income of $213,100. This compares
5-3