Serial Problem — SP 1 Business Solutions
Assets =Liabilities + Equity
Date Cash +Accounts
Receivable +Computer
Supplies +Computer
System +Office
Equipment =Accounts
Payable +S. Rey,
Capital –S. Rey,
Withdrawals +Revenues –Expenses
Oct. 1+$45,000 $20,000 + $8,000 + $73,000
3 + $1,420 + $1,420
Bal. 47,575 + 1,400 + 1,420 + 20,000 + 8,000 = 0 + 73,000 + 6,200 – 805
20 – 1,728 – 1,728
Bal. 45,847 + 1,400 + 1,420 + 20,000 + 8,000 = 0 + 73,000 + 6,200 – 2,533
22 + 1,400 – 1,400
Bal. 47,247 + 0 + 1,420 + 20,000 + 8,000 = 0 + 73,000 + 6,200 – 2,533
28 + 5,208 + 5,208
Bal. 47,247 + 5,208 + 1,420 + 20,000 + 8,000 = 0 + 73,000 + 11,408 – 2,533
31 – 875 – 875
Bal. 46,372 + 5,208 + 1,420 + 20,000 + 8,000 = 0 + 73,000 + 11,408 – 3,408
31 – 3,600 – $3,600
Bal. $42,772 + $5,208 + $1,420 + $20,000 + $8,000 = $ 0 + $73,000 – $3,600 + $11,408 – $3,408
1-3