Chapter 16 – Assessing Long-Term Debt, Equity, and Capital Structure
4,000,000 $55 93.23%
4,000,000 $55 17,000 $1,000 0.94
17,000 $1,000 0.94 6.77%
4,000,000 $55 17,000 $1,000 0.94
E
E D
D
E D
´
= =
+ ´ + ´ ´
´ ´
= =
+ ´ + ´ ´
LG1 0-3 Restructuring Strategy Suppose that Lil John Industries’ equity is currently selling
for $27 per share and that there are 2 million shares outstanding. The firm also has 50
thousand bonds outstanding, which are selling at 103 percent of par. If Lil John was
considering an active change to their capital structure so that the firm would have a D/E of
1.4, which type of security (stocks or bonds) would they need to sell to accomplish this,
and how much would they have to sell?
Using the capital structure weights formulas from Chapter 11, the current capital weights
are:
2,000, 000 $27 0.5118 or 51.18%
2,000,000 $27 50,000 $1,000 1.03
50,000 $1,000 1.03 0.4882 or 48.82%
2,000,000 $27 50,000 $1,000 1.03
E
E D
D
E D
´
= =
+ ´ + ´ ´
´ ´
= =
+ ´ + ´ ´
The current D/E ratio is 0.4882 / 0.5118 = 0.9537, so Lil John would be contemplating
increasing the D/E ratio. To do so, they would have to change their debt ratio to 1.4 / 2.4 =
0.5833, which would require issuing (0.5833 – 0.4882) × [($2,000,000 × $27) + (50,000 ×
LG1 0-4 Capital Structure Weights Suppose that Papa Bell, Inc.’s, equity is currently
selling for $45 per share, with 4 million shares outstanding. The firm also has seven
thousand bonds outstanding, which are selling at 94 percent of par. If Papa Bell was
considering an active change to their capital structure so as to have a D/E of 0.4, which
type of security (stocks or bonds) would they need to sell to accomplish this, and how
much would they have to sell?
Using the capital structure weights formulas from Chapter 11, the current capital weights
are:
4, 000, 000 $45 96.47%
4,000, 000 $45 7, 000 $1, 000 0.94
7,000 $1,000 0.94 3.53%
4,000, 000 $45 7, 000 $1, 000 0.94
E
E D
D
E D
´
= =
+ ´ + ´ ´
´ ´
= =
+ ´ + ´ ´
The current D/E ratio is 0.0353 / 0.9647 = 0.0366, so Lil John would be contemplating
increasing the D/E ratio. To do so, they would have to change their debt ratio to 0.4 / 1.4 =
16-3