Chapter 20 – Managing Credit Risk on the Balance Sheet 6th Edition
$ 80,000 = 0.08 $1 million (base loan rate)
$ 11,000 = 0.011 $1 million (credit risk premium)
$ 10,000 = 0.01 $1 million (loan origination fee)
$ 101,000 = Total income
The amount of funds invested by the bank is:
$1,000,000 (the loan amount)
($ 70,000 ) (the compensating balance)
$ 7,000 (the bank’s reserve requirement on the compensating balance)
$ 937,000 = Net funds invested
The gross ROA on the loan is then $101,000 / $937,000 = 10.78%.
These days the compensating balance requirement may be eliminated or the borrower
may be allowed to meet the requirement with interest bearing time deposits.
Teaching Tip: If the fee and compensating balance requirements are more complicated,
the above equation will not work. For instance, banks may charge a fee for the unused
portion of a credit line and may charge different compensating balances for the
drawdown amount and the total line. In these cases the concept remains the same, but the
calculation method has to incorporate the different amounts involved and you can’t easily
calculate the cost rate per dollar lent with the above formula. The following example, the
idea for which was drawn from Gardiner, Mills and Cooperman, Managing Financial
Institutions: An Asset/Liability Approach, Dryden Press, 2000 illustrates this concept:
Example 2: A corporate customer obtains a $1 million line of credit from a bank. The
customer agrees to pay a 9% interest rate and agrees to make compensating balances of
6% of the total credit line and 3% of the amount actually borrowed. These will be held in
non-interest bearing transactions deposits at the bank for one year. The bank charges a
1% loan origination fee on the amount borrowed and a 0.25% commitment fee on the
unused line of credit. The expected draw down (loan amount) is 60% of the line for one
year. Reserve requirements are 10%. What is the expected rate of return to the bank?
$600,000 is the expected drawdown amount, and $400,000 is the unused portion of the
line. The numerator is comprised of the pretax income to the bank and the denominator
is the funds lent net of compensating balances and reserve requirements on those
balances.
Income to the bank: [($600,000 0.09) + ($600,000 0.01) + ($400,000 0.0025)] =
$61,000
Net funds lent [$600,000 – (0.90 ((0.06 1,000,000) + (0.03 600,000))] = $529,800
Gross ROA of loan = Income to the bank / Net funds lent
= $61,000 / $529,800 = 11.51%
As in the text this example ignores the timing effects of when the fees and interest are
earned.
Teaching Tip: Example 3: The credit risk premium (m) can be set based on historical
default rates on loans of this category and rates of return on defaulted loans. For instance
20–2