Total assets $27,000 Ps21,620 CD10,800
Liabilities and Net Worth
Accounts payable $ 3,000 Ps 2,500aCD 1,700
Notes payable 4,000d4,200 2,300
worth
aThe parent firm is owed Ps1,320,000 by the Mexican affiliate. This sum is included in the
parent’s accounts receivable as $400,000, translated at Ps3.30/$1.00. The remainder of the
parent’s (Mexican affiliate’s) accounts receivable (payable) is denominated in dollars (pesos).
bThe Mexican affiliate is wholly owned by the parent firm. It is carried on the parent firm’s books
at $2,400,000. This represents the sum of the common stock (Ps4,500,000) and retained
earnings (Ps3,420,000) on the Mexican affiliate’s books, translated at Ps3.30/$1.00.
cThe Canadian affiliate is wholly owned by the parent firm. It is carried on the parent firm’s
books at $3,600,000. This represents the sum of the common stock (CD2,900,000) and the
retained earnings (CD1,600,000) on the Canadian affiliate’s books, translated at CD1.25/$1.00.
dThe parent firm has outstanding notes payable of ¥126,000,000 due a Japanese bank. This
sum is carried on the parent firm’s books as $1,200,000, translated at ¥105/$1.00. Other notes
payable are denominated in U.S. dollars.
eThe Mexican affiliate has sold on account A120,000 of merchandise to an Argentine import
house. This sum is carried on the Mexican affiliate’s books as Ps396,000, translated at
A1.00/Ps3.30. Other accounts receivable are denominated in Mexican pesos.
fThe Canadian affiliate has sold on account W192,000,000 of merchandise to a Korean
importer. This sum is carried on the Canadian affiliate’s books as CD300,000, translated at
W800/CD1.25. Other accounts receivable are denominated in Canadian dollars.
You joined the International Treasury division of Sundance six months ago after spending
the last two years receiving your MBA degree. The corporate treasurer has asked you to
prepare a report analyzing all aspects of the translation exposure faced by Sundance as a
MNC. She has also asked you to address in your analysis the relationship between the firm’s
translation exposure and its transaction exposure. After performing a forecast of future spot
rates of exchange, you decide that you must do the following before any sensible report can be
written.
a. Using the current exchange rates and the nonconsolidated balance sheets for Sundance and