This document is partially blurred.
Unlock all pages and 1 million more documents.
Get Access
Exercise 17-8 (25 minutes)
1. Components $1,004,000/6,000 MH $167.33/machine hour*
*rounded
Model 145 Model 212
Component Overhead
1,800 MH x $167.33/MH $ 301,194*
4,200 MH x $167.33/MH $ 702,786*
Finishing
800 WH x $155.10/WH 124,080
2,200 WH x $155.10/WH 341,220
Support
2. Model 145 Model 212
Materials & labor per unit $250.00 $180.00
3. Model 145 Model 212
Price per unit $820.00 $480.00
Model 145 appears profitable and Model 212 appears unprofitable.
Management may be inclined to stop producing Model 212, or may
Exercise 17-9 (35 minutes)
1.
Components
Changeover $500,000 / 800 batches $625/batch
Finishing
Welding $180,300 / 3,000 welding hours $60.10/WH
Support
Purchasing $135,000 / 450 purchase orders $300/PO
Model 145 Model 212
Changeover
400 batches x $625/batch $ 250,000 $ 250,000
Machining
1,800 MH x $46.50/MH 83,700
4,200 MH x $46.50/MH 195,300
Setups
Rework
160 rework orders x $250/rework order 40,000
140 rework orders x $250/rework order 35,000
Purchasing
300 purchase orders x $300/PO 90,000
150 purchase orders x $300/PO 45,000
Space & Utilities
1,500 units x $19.40/unit 29,100
Exercise 17-9 (concluded)
2. Model 145 Model 212
Materials & labor cost per unit $250.00 $180.00
3. Model 145 Model 212
Price per unit $820.00 $480.00
Both product lines appear profitable. Using ABC we see that Model
145 is not generating nearly as much profit as it appeared to generate
using the volume-based systems in Exercise 17-7 and Exercise 17-8.
Exercise 17-10 (35 minutes)
1. Total direct labor hours:
Product A: 10,000 units x 0.20 DLH/unit = 2,000 DLH
Plant-wide overhead rate:
$249,000/2,500 DLH = $99.60/DLH
Product A Product B
Direct materials
A: 10,000 units x $2/unit $ 20,000
B: 2,000 units x $3/unit $ 6,000
Direct labor
A: 2,000 DLH x $24/DLH 48,000
B: 500 DLH x $24/DLH 12,000
2. Product A Product B
Price per unit $20.00 $60.00
Cost per unit 26.72 33.90
Exercise 17-10 (concluded)
3. Overhead rates
Machine setup $121,000/(10 + 12) setups $5,500/setup
Material handling $48,000/16,000 parts* $3/part
Product A Product B
Direct Materials (from part 1) $ 20,000 $ 6,000
Direct labor (from part 1) 48,000 12,000
Overhead
Machine setup
A: 10 setups x $5,500/setup 55,000
B: 12 setups x $5,500/setup 66,000
Material handling
A: 10,000 parts x $3/part 30,000
B: 6,000 parts x $3/part 18,000
Quality control
4. Product A Product B
Price per unit $20.00 $ 60.00
Using this approach (activity based costing) the company sees that
Product B is not profitable, and Product A is profitable. The company
should evaluate the activities used to produce Product B and
Exercise 17-11 (15 minutes)
Overhead cost allocation of indirect labor and supplies to Department 1
Rate: ($5,400 + $2,600) / $32,000 = $0.25 / $ of labor cost
Overhead cost allocation of rent and utilities, general office, and
depreciation to Department 1
Total overhead allocated to Department 1
Exercise 17-12 (15 minutes)
1.
Expected Activity Activity
Activity Cost Driver Rate
1 $ 93,000 7,750 $ 12.00
2 92,000 10,000 9.20
2. and 3. Standard Deluxe
Activity 1
2,500 x $12 30,000
5,250 x $12 63,000
Activity 2
4,500 x $9.20 41,400
5,500 x $9.20 50,600
Exercise 17-13 (20 minutes)
1.
Client consultation $270,000/1,500 contact hours $180/con.hr.
Drawings $115,000/2,000 design hours $57.50/design hr.
Modeling $30,000/40,000 sq. ft. $0.75/sq. ft.
2.
Client consultation 450 contact hours x $180/con. hr. $ 81,000
Drawings 340 design hrs. x $57.50/design hr. 19,550
Modeling 9,200 sq. ft. x $0.75/sq. ft. 6,900
Exercise 17-14 (30 minutes)
Calculation of predetermined overhead rates to apply ABC
Overhead Cost
Category (Activity
Cost Pool)
Total
Cost
Total
Amount of
Cost Driver Predetermined Overhead Rate
Supervision......................$ 5,400 $36,000 15% of direct labor cost
1. Assignment of overhead costs to the two products using ABC
Rounded edge
Cost
Driver
Cost per
Driver Unit Assigned Cost
Supervision............................. $12,200 15% $ 1,830
Machinery depreciation......... 500 hours $ 28.30 14,150
Squared edge
Cost
Driver
Cost per
Driver Unit Assigned Cost
Supervision............................. $23,800 15% $ 3,570
2. Average cost per foot of the two products
Rounded edge Squared edge
Direct materials ........................... $19,000 $ 43,200
Direct labor .................................. 12,200 23,800
Overhead (using ABC) ................ 23,340 84,660
*rounded
3. Using ABC, the average cost of rounded edge shelves declines and the
average cost of squared edge shelves increases. Under the current
Trusted by Thousands of
Students
Here are what students say about us.
Resources
Company
Copyright ©2022 All rights reserved. | CoursePaper is not sponsored or endorsed by any college or university.