Teamwork in Action — BTN D-6
1.
Income (Loss)
Sharing Plan Calculations Baker Warner Rice Total
(a) $450,000/3………..………………………………………..$150,000 $150,000 $150,000 $ 450 ,000
(b) $450,000 x ($200,000/$1,000,000)………..…..........
$ 90,000
$450,000 x ($300,000/$1,000,000)………..…..........$135,000
(c) Net income……………….………………….……………. $ 450,000
Salary allowances…….……………………….…..…..$ 50,000 $ 60,000 $ 70,000 (180 ,000 )
Balance of income……………………………. 270,000
(d) Net Income………………………………..….…. $ 450,000
Interest allowances:
10% x $200,000………..……...…………….$ 20,000
10% x $300,000………..……...……………. $ 30,000
10% x $500,000………..……...……………. $ 50,000
Balance of income……………………………._______ _______ _______ $ 0
Shares of partners…………..………………..$136,666 $146,667 $166,667
2. Team members share solutions.
3. Answers will vary by team. One additional income sharing basis would