Chapter 03: Financial Analysis
3-9
6. Profitability ratios (LO2) Dr.Zhivago Diagnostics Corp. income statements for 2010 is as
follows:
Sales ……………………………………………………………………….. $2,000,000
Cost of goods sold …………………………..………………………… 1,400,000
Gross profit ……………………………………………………………… 600,000
Selling and administrative expense ………………………………. 300,000
Operating profit ………………………………………………………… 300,000
Interest expense ………………………………………………………… 50,000
Income before taxes …………………………………………………… 250,000
Taxes (30%) …………………………………………………………….. 75,000
Income after taxes……………………………………………………… $ 175,000
a. Compute the profit margin for 2010.
b. Assume in 2011, sales increase by 10 percent and cost of goods sold increases by 20
percent. The firm is able to keep all other expenses the same. Once again, assume a tax
rate of 30 percent on income before taxes. What are income after taxes and the profit
margin for 2011?
3-6. Solution:
Dr. Zhivàgo Diagnostics
a. Profit margin for 2010
Net income $175,000 8.75%
Sales $2,000,000
==
b. Sales …………………………………………………… $2,200,000*
Cost of goods sold ………………………………… 1,680,000**