Copyright © 2018 McGraw–Hill Education. All rights reserved. No reproduction or distribution without the prior written consent
of McGraw–Hill Education.
2
PWB = –120,000 – 8,000(P/A,12%,3) + 40,000(P/F,12%,3)
= –120,000 – 8,000(2.4018) + 40,000(0.7118)
= $–110,742
Select Method B
Spreadsheet functions: For PWA: = –PV(12%,3,–30000,15000) – 80000
For PWB: = –PV(12%,3,–8000,40000) – 120000
5.9 (a) PWFull = $–122,000,000
PWSmall = –80,000,000 –100,000,000(P/F,6%,20) – 25,000(P/A,6%,20)
5.10 PWold = –1200(3.50)(P/A,15%,5)
= –4200(3.3522)
5.11 PW1 = –900,000 – 560,000(P/F,20%,2) – 79,000(P/A,20%,10)
Select option 2 – subcontracting
5.12 PWsingle = –4000 – 4000(P/A,12%,4)