5) P Company purchased 80% of the outstanding common stock of S Company on
January 2, 2013, for $380,000. Balance sheets for P Company and S Company
immediately after the stock acquisition were as follows:
P CompanyS Company
Current assets$ 166,000$ 96,000
Investment in S Company380,000-0-
Plant and equipment (net)560,000224,000
Land 40,000 120,000
$1,146,000$440,000
Current liabilities$ 120,000$ 44,000
Long-term notes payable-0-36,000
Common stock480,000160,000
Other contributed capital244,00064,000
Retained earnings 302,000 136,000
$1,146,000$440,000
S Company owed P Company $16,000 on open account on the date of acquisition.
Required:
Prepare a consolidated balance sheet for P and S Companies on the date of acquisition.
Any difference between the value implied by the purchase price of the investment and
the book value of net assets acquired relates to subsidiary land. The book values of S
Company’s other assets and liabilities are equal to their fair values.