Burien, Inc. operates a retail store with two departments, A and B. Its departmental
income statement for the current year follows:
Burien allocates building depreciation, maintenance, and utilities on the basis of square
footage. Office expenses are allocated on the basis of sales.
Management is considering an expansion to a three-department operation. The
proposed Department C would generate $120,000 in additional sales and have a 17.5%
contribution to overhead. The company owns its building. Opening Department C
would redistribute the square footage to each department as follows: A, 19,040; B,
21,760 sq. ft.; C, 13,600. Increases in indirect expenses would include: maintenance,
$500; utilities, $3,800; and office expenses, $1,200.
Complete the following departmental income statements, showing projected results of
operations for the three sales departments. (Round amounts to the nearest whole dollar.)