Chapter 09: Capital Budgeting and Cash Flow Analysis
70. Com-Cat is considering expanding their current production facility. This year Com-Cat had an operating income
(EBIT) of $760,000, interest expenses of $120,000, depreciation expenses of $45,000, and capital expenditures of
$160,000. Next year, after the expansion is completed, operating income is expected to be $880,000, interest expenses
will remain at $120,000, but depreciation will increase to $61,000. To support the expansion, cash is expected to increase
by $5,000, accounts receivable by $12,000, inventories by $8,000, and accounts payable by $7,000. What is the change in
Com-Cat’s net operating cash flows attributable to this project if the tax rate is 40%?
71. The Weis Corp. purchased a new conveyor system to replace an older less automated system. The old system, which
was 10 years old, was being depreciated on a straight-line basis over its 20-year life at $25,000 per year. The new system
will be depreciated as a 7-year asset for MACRS purposes. The more efficient machine, which costs $520,000 installed,
will reduce operating costs by $74,000 per year. Compute the net cash flows in year 3 for the new system. Assume a 40%
tax rate. Use the rounded MACRS schedule listed below:
(7-Year Depreciation Schedule: 14%, 25%, 18%, 12%, 9%, 9%, 9%, 4%)
72. Seduck has just replaced a set of hydraulic screens that had been in operation for 6 years with a newer screening
system that cost $180,000 installed. The old system cost $140,000 and had been depreciated as a 10-year MACRS asset.
Its salvage value is $10,000. What is the NINV for the new equipment? Assume a 40% tax rate. Use the rounded MACRS
schedule listed below:
(10-Year Depreciation Schedule: 10%, 18%, 14%, 12%, 9%, 7%, 7%, 7%, 7%, 6%, 3%)
73. Martin Tartans Inc. is considering the purchase of a new argyle sock knitting machine to replace a less automated one.
The new machine will cost $220,000 plus $30,000 for shipping and installation. The machine being replaced was
purchased five years ago for $140,000 and depreciated as a 7-year MACRS property. It can be sold for $24,000. Martin
has a marginal tax rate of 35%. Compute the NINV for the project. Use the rounded MACRS schedule listed below:
(7-Year Depreciation Schedule: 14%, 25%, 18%, 12%, 9%, 9%, 9%, 4%)