Jasper Metals is considering installing a new molding machine which is
expected to produce operating cash flows of $73,000 a year for 7 years. At
the beginning of the project, inventory will decrease by $16,000, accounts
receivables will increase by $21,000, and accounts payable will increase by
$15,000. All net working capital will be recovered at the end of the project.
The initial cost of the molding machine is $249,000. The equipment will be
depreciated straight-line to a zero book value over the life of the project.
The equipment will be salvaged at the end of the project creating a $48,000
aftertax cash flow. At the end of the project, net working capital will return
to its normal level. What is the net present value of this project given a
required return of 14.5 percent?