Caspers is analyzing a proposed expansion project that is much riskier than the firms
current operations. Thus, the project will be assigned a discount rate equal to the firms
cost of capital plus 3 percent. The proposed project has an initial cost of $17.2 million
that will be depreciated on a straight-line basis over 20 years. The project also requires
additional inventory of $687,000 over the projects life. Management estimates the
facility will generate cash inflows of $2.78 million a year over its 20-year life. After 20
years, the company plans to sell the facility for an estimated $1.3 million. The company
has 60,000 shares of common stock outstanding at a market price of $49 a share. This
stock just paid an annual dividend of $1.84 a share. The dividend is expected to
increase by 3.5 percent annually. The firm also has 10,000 shares of 12 percent
preferred stock with a market value of $98 a share. The preferred stock has a par value
of $100. The company has a 9 percent, semiannual coupon bond issue outstanding with
a total face value of $1.1 million. The bonds are currently priced at 102 percent of face
value and mature in 16 years. The tax rate is 33 percent. Should the firm pursue the
expansion project at this point in time? Why or why not?
A. Accept; the NPV is $2.648 million.
B. Accept; the NPV is $4.507 million.
C. Reject; the NPV is -$3.241 million.
D. Reject; the NPV is -$3.027 million.
E. Reject; the NPV is -$1.040 million.