The income statement and a partial balance sheet of Hart Alloy Company for the year
ended December 31, 2017 is presented below. Prepare the operating activities section of
the statement of cash flows using the direct method. Accrued Liabilities relate to
miscellaneous operating expenses.Hart Alloy Company
Income Statement
For the Year Ended December 31, 2017Sales Revenues $1,500,000
Cost of Goods Sold 1,170,000
Gross Profit $330,000
Operating Expenses:
Salaries Expense $210,000
Depreciation Expense 60,000
Miscellaneous Expenses 30,000 300,000
Net Income $30,000Hart Alloy Company
Partial Balance Sheet
2017 2016
Cash $240,000 $195,000
Accounts Receivable (net) 150,000 150,000
Inventories 306,000 258,000
Accrued Liabilities 13,500 15,000
Accounts Payable Merchandise Inventory) 174,000 153,000
Salaries Payable 22,500 18,000