7) Exhibit 14.8
USE THE INFORMATION BELOW FOR THE FOLLOWING PROBLEM(S)
At the end of the year 2010 the CKL Corporation had operating free cash flow (OFCF)
of $300,000 and shares outstanding of 100,000. Total debt is currently $10,000,000.
The company projects the following annual growth rates in OFCF
From year 2019 onward growth in OFCF is expected to remain constant at 5% per year.
The stock has a beta of 1.1 and the current market price is $80. Currently the yield on
10-year Treasury notes is 5% and the equity risk premium is 4%. The firm can raise
debt at a pre-tax cost of 9%. The tax rate is 25%. The proportion of equity is 55% and
the proportion of debt is 45%.
Calculate the total intrinsic value of the firm.
a. $19,644,612
b. $15,558,546
c. $17,327,250
d. $20,830,412
e. $10,779,025
8) Which type of bond is backed by the full faith and credit of the issuer and its entire
taxing power?
a. Fannie Mae
b. Freddie Mac
c. GSEs
d. General obligation
e. Revenue