A project requires an initial investment in equipment of $90,000 and then requires an
investment in working capital of $10,000 at the beginning (t = 0). The project is
expected to produce sales revenues of $120,000 for three years. Manufacturing costs
are estimated to be 60% of the revenues. The assets are depreciated using straight-line
depreciation. At the end of the project, the firm can sell the equipment for $10,000. The
corporate tax rate is 30% and the cost of capital is 12%. Calculate the NPV of the
project:
A. 14,418
B. 8443
C. -2735
D. None of the above
A project requires an initial investment in equipment of $90,000 and then requires an
investment in working capital of $10,000 at the beginning (t = 0). The project is
expected to produce sales revenues of $120,000 for three years. Manufacturing costs
are estimated to be 60% of the revenues. The assets are depreciated using straight-line
depreciation. At the end of the project, the firm can sell the equipment for $10,000. The
corporate tax rate is 30% and the cost of capital is 15%. What would the NPV of the
project be if the revenues were higher by 10% and the costs were 65% of the revenues?
A. $8443
B. $964
C. $5566
D. None of the above