Please refer to the selected financial information for Hard Knock Doors above. Is the
increase in dividends between 2010 and 2013 a good idea for Hard Knock Doors?
Answer:
Given the forecast below, estimate the fair market value of Kenmore Air’s equity per
share at the end of 2012 under the following assumptions:
– EBIT in year 2016 is $210 million, and then grows at 4 percent per year forever.
– To support the perpetual growth in EBIT, capital expenditures in year 2017 exceed
depreciation by $25 million, and this difference grows 4 percent per year forever.
– Similarly, working capital investments are $10 million in 2017, and this amount grows
4 percent per year forever.
– Kenmore Air’s weighted-average cost of capital is 11 percent and its tax rate is 40
percent.
– Kenmore Air has 50 million shares outstanding and the market value of its
interest-bearing liabilities on the valuation date equals $300 million.